+971-58-590-8581
yl.dubaipropery@gmail.com
OUR PROJECTS
On this page you can explore in detail our apartment and villa flipping projects with photos and figures
Apartment worth 3 000 000 AED ($817 000)
Expenditure

Income

Profit
3 460 000 AED ($940 000)

4 200 000 AED ($1 140 000)

740 000 AED ($201 000)
Property tax (4%):

Agency commission on purchase (2%):

Investments in repairs:

The total cost of the investment:

Apartment for sale:
120 000 AED ($32 700)

60 000 AED ($16 000)

250 000 AED ($68 000)

3 460 000 AED ($940 000)

4 200 000 AED ($1 140 000)
Profit on invested funds (15,8%): 740 000 AED ($201 000)
47% Annual return
The apartment is up to
The apartment is after
A townhouse worth 3 200 000 AED ($870 000)
Expenditure

Income

Profit
4 000 000 AED ($1 090 000)

4 900 000 AED ($1 330 000)

900 000 AED ($245 000)
Property tax (4%):

Agency commission on purchase (2%):

Investments in repairs:

The total cost of the investment:

Townhouse for sale:
128 000 AED ($35 000)

64 000 AED ($17 400)

600 000 AED ($164 000)

4 000 000 AED ($1 090 000)

4 900 000 AED ($1 330 000)
Profit on invested funds (18%): 900 000 AED ($245 000)
54% Annual return
Townhouse to
The townhouse after
The villa is worth9 000 000 AED ($2 450 000)
Expenditure

Income

Profit
11 892 000 AED ($3 260 000)

13 500 000 AED ($3 700 000)

1 608 000 AED ($440 500)
Property tax (4%):

Agency commission on purchase (2%):

Investments in repairs:

The total cost of the investment:

Villa for sale:
360 000 AED ($98 600)

162 000 AED ($44 000)

2 100 000 AED ($570 000)

11 622 000 AED ($3 200 000)

13 500 000 AED ($3 700 000)
Profit on invested funds (14%): 1 608 000 AED ($441 000)
41% Annual return
Villa to
Villa after
CONTACTS